Chememan Human Chemical

“The group of companies aims at achieving lime capacity of more than 2,000,000 tons per year by 2025 to become a world-class leader in lime industry by conducting business with good governance that provides sustainability for all concerned parties.”

2,000,000
tons
per year by 2025
2023 Key Financial Metrics
45 Days
Day Working Capacity (DWC)
5.87%
Return on Equity*
157 MB
Capital Expenditures
3,326 MB
Proportional Adjusted Net Debt
620 MB
Adjusted Free Cash Flow
165 MB
Cash Balance

*Return on Equity = Profit (Loss) attributable to equity holders of the Company / Equity attributable to owners of the Company

Revenues
(Million Baht)
Net Income and Earnings per share attributable to CMAN
2022 2023 4Q2022 3Q2023 4Q2023
Statement of Comprehensive Income
Revenues (million baht) 3,660 3,505 866 769 817
Net income (loss) attributable to CMAN (million baht) 152 136 0.2 14 -29
Earnings (loss) per share attributable to CMAN (baht per share) 0.16 0.14 0.00 0.01 -0.03
Adjusted net income (loss) attributable to CMAN (*) (million baht) 172 220 -128 37 -21
Adjusted earnings (loss) per share (*) (baht per share) 0.18 0.23 -0.13 0.04 -0.02
Adjusted EBITDA excluding special items (*) (million baht) 745 820 34 174 124
2022 2023 4Q2022 3Q2023 4Q2023
Statement of Financial Position
Current Assets (million baht) 1,244 1,121 1,244 1,034 1,121
Total Assets (million baht) 6,768 6,395 6,768 6,459 6,395
Current Liabilities (million baht) 2,057 2,039 2,057 1,968 2,039
Total Liabilities (million baht) 4,416 3,975 4,416 3,980 3,975
Shareholders' Equity (million baht) 2,352 2,420 2,352 2,479 2,420
Financial Ratios
Current Ratio (times) 0.60 0.55 0.60 0.53 0.55
D/E Ratio (times) 1.94 1.68 1.94 1.65 1.68
Net Profit Margin (%) 3.92% 3.81% 0.02% 1.76% -3.50%
Return on Asset (%) 2.20% 2.07% 0.01% 0.84% -1.82%
Return on Equity (%) 6.80% 5.87% 0.03% 2.32% -5.03%

Calculations:

(*) Excludes all significant non-cash items, such as unrealized foreign exchange gains/losses from translation adjustments and mark-to-market gains/losses from forward contracts

Net Profit Margin = Net Income(loss) attributable to CMAN(Annualized)/Total Revenues (Revenues from sales volumes, services and other revenues)

Return on Asset = Net Income(loss) attributable to CMAN(Annualized)/Average Total assets

Return on Equity = Net Income(loss) attributable to CMAN(Annualized)/Average Shareholders' equity

Contact